Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$4.5M
|
$3.5M
|
$1.7M
|
$1.2M
|
$330K
|
$0K
|
$0K
|
| Room | $494K | $1.5M | $3.3M | $3.8M | $4.7M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$4.5M
|
$494K |
| 1998 | $5.0M |
$3.5M
|
$1.5M |
| 1999 | $5.0M |
$1.7M
|
$3.3M |
| 2000 | $5.0M |
$1.2M
|
$3.8M |
| 2001 | $5.0M |
$330K
|
$4.7M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $4,406,028 | $3,377,515 | $1,510,264 | $1,035,000 | $220,000 | $0 | $0 |
| › ML Salary | $2,281,217 | $2,144,576 | $982,500 | $765,000 | $150,000 | $0 | $0 |
| ↳ Standard | $1,611,217 | $1,429,576 | $260,000 | $260,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $455,000 | $475,000 | $495,000 | $390,000 | $150,000 | $0 | $0 |
| ↳ Entry 2 | $215,000 | $240,000 | $227,500 | $115,000 | $0 | $0 | $0 |
| › AAA Salary | $2,124,811 | $1,232,939 | $527,764 | $270,000 | $70,000 | $0 | $0 |
| ↳ Standard | $1,472,311 | $452,939 | $155,264 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $42,500 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $610,000 | $730,000 | $372,500 | $270,000 | $70,000 | $0 | $0 |
| Salary Retention | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $110,000 | $220,000 | $195,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $0 | $50,000 | $50,000 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $35,000 | $70,000 | $70,000 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $50,000 | $50,000 | $50,000 | $25,000 | $0 | $0 |
| ↳ Round 5 | $0 | $25,000 | $50,000 | $25,000 | $0 | $0 | $0 |
| Total Expenses | $4,506,028 | $3,487,515 | $1,730,264 | $1,230,000 | $330,000 | $0 | $0 |
| Cap Room | $493,972 | $1,512,485 | $3,269,736 | $3,770,000 | $4,670,000 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$4,406,028
›
ML Salary
$2,281,217
↳ Standard
$1,611,217
↳ Entry 1
$455,000
↳ Entry 2
$215,000
›
AAA Salary
$2,124,811
↳ Standard
$1,472,311
↳ Entry 1
$42,500
↳ Entry 2
$610,000
Salary Retention
$100,000
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$4,506,028
Cap Room
$493,972
1998
Salary Cap
$5,000,000
Organizational Salary
$3,377,515
›
ML Salary
$2,144,576
↳ Standard
$1,429,576
↳ Entry 1
$475,000
↳ Entry 2
$240,000
›
AAA Salary
$1,232,939
↳ Standard
$452,939
↳ Entry 1
$50,000
↳ Entry 2
$730,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$0
↳ Round 3
$35,000
↳ Round 4
$50,000
↳ Round 5
$25,000
Total Expenses
$3,487,515
Cap Room
$1,512,485
1999
Salary Cap
$5,000,000
Organizational Salary
$1,510,264
›
ML Salary
$982,500
↳ Standard
$260,000
↳ Entry 1
$495,000
↳ Entry 2
$227,500
›
AAA Salary
$527,764
↳ Standard
$155,264
↳ Entry 1
$0
↳ Entry 2
$372,500
Salary Retention
$0
›
Draft Hold
$220,000
↳ Round 2
$50,000
↳ Round 3
$70,000
↳ Round 4
$50,000
↳ Round 5
$50,000
Total Expenses
$1,730,264
Cap Room
$3,269,736
2000
Salary Cap
$5,000,000
Organizational Salary
$1,035,000
›
ML Salary
$765,000
↳ Standard
$260,000
↳ Entry 1
$390,000
↳ Entry 2
$115,000
›
AAA Salary
$270,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$270,000
Salary Retention
$0
›
Draft Hold
$195,000
↳ Round 2
$50,000
↳ Round 3
$70,000
↳ Round 4
$50,000
↳ Round 5
$25,000
Total Expenses
$1,230,000
Cap Room
$3,770,000
2001
Salary Cap
$5,000,000
Organizational Salary
$220,000
›
ML Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
›
AAA Salary
$70,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$70,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$330,000
Cap Room
$4,670,000
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000