Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.8M
|
$3.6M
|
$1.9M
|
$1.3M
|
$1.1M
|
$796K
|
$0K
|
| Room | $1.2M | $1.4M | $3.1M | $3.7M | $3.9M | $4.2M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.8M
|
$1.2M |
| 1998 | $5.0M |
$3.6M
|
$1.4M |
| 1999 | $5.0M |
$1.9M
|
$3.1M |
| 2000 | $5.0M |
$1.3M
|
$3.7M |
| 2001 | $5.0M |
$1.1M
|
$3.9M |
| 2002 | $5.0M |
$796K
|
$4.2M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $3,643,925 | $3,603,975 | $1,872,375 | $1,247,008 | $996,083 | $796,083 | $0 |
| › ML Salary | $2,388,183 | $2,066,233 | $1,197,283 | $649,083 | $542,083 | $412,083 | $0 |
| ↳ Standard | $1,803,183 | $1,456,233 | $1,007,283 | $524,083 | $412,083 | $412,083 | $0 |
| ↳ Entry 1 | $265,000 | $275,000 | $120,000 | $125,000 | $130,000 | $0 | $0 |
| ↳ Entry 2 | $320,000 | $335,000 | $70,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,255,742 | $1,537,742 | $675,092 | $597,925 | $454,000 | $384,000 | $0 |
| ↳ Standard | $805,742 | $982,742 | $615,092 | $532,925 | $384,000 | $384,000 | $0 |
| ↳ Entry 1 | $42,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $407,500 | $510,000 | $60,000 | $65,000 | $70,000 | $0 | $0 |
| Salary Retention | $127,600 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $0 | $35,000 | $35,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $0 | $0 | $0 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $0 | $35,000 | $35,000 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $0 | $0 | $0 | $25,000 | $0 | $0 |
| Total Expenses | $3,771,525 | $3,603,975 | $1,907,375 | $1,282,008 | $1,106,083 | $796,083 | $0 |
| Cap Room | $1,228,475 | $1,396,025 | $3,092,625 | $3,717,992 | $3,893,917 | $4,203,917 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$3,643,925
›
ML Salary
$2,388,183
↳ Standard
$1,803,183
↳ Entry 1
$265,000
↳ Entry 2
$320,000
›
AAA Salary
$1,255,742
↳ Standard
$805,742
↳ Entry 1
$42,500
↳ Entry 2
$407,500
Salary Retention
$127,600
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$3,771,525
Cap Room
$1,228,475
1998
Salary Cap
$5,000,000
Organizational Salary
$3,603,975
›
ML Salary
$2,066,233
↳ Standard
$1,456,233
↳ Entry 1
$275,000
↳ Entry 2
$335,000
›
AAA Salary
$1,537,742
↳ Standard
$982,742
↳ Entry 1
$45,000
↳ Entry 2
$510,000
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$3,603,975
Cap Room
$1,396,025
1999
Salary Cap
$5,000,000
Organizational Salary
$1,872,375
›
ML Salary
$1,197,283
↳ Standard
$1,007,283
↳ Entry 1
$120,000
↳ Entry 2
$70,000
›
AAA Salary
$675,092
↳ Standard
$615,092
↳ Entry 1
$0
↳ Entry 2
$60,000
Salary Retention
$0
›
Draft Hold
$35,000
↳ Round 2
$0
↳ Round 3
$35,000
↳ Round 4
$0
Total Expenses
$1,907,375
Cap Room
$3,092,625
2000
Salary Cap
$5,000,000
Organizational Salary
$1,247,008
›
ML Salary
$649,083
↳ Standard
$524,083
↳ Entry 1
$125,000
↳ Entry 2
$0
›
AAA Salary
$597,925
↳ Standard
$532,925
↳ Entry 1
$0
↳ Entry 2
$65,000
Salary Retention
$0
›
Draft Hold
$35,000
↳ Round 2
$0
↳ Round 3
$35,000
↳ Round 4
$0
Total Expenses
$1,282,008
Cap Room
$3,717,992
2001
Salary Cap
$5,000,000
Organizational Salary
$996,083
›
ML Salary
$542,083
↳ Standard
$412,083
↳ Entry 1
$130,000
↳ Entry 2
$0
›
AAA Salary
$454,000
↳ Standard
$384,000
↳ Entry 1
$0
↳ Entry 2
$70,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
Total Expenses
$1,106,083
Cap Room
$3,893,917
2002
Salary Cap
$5,000,000
Organizational Salary
$796,083
›
ML Salary
$412,083
↳ Standard
$412,083
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$384,000
↳ Standard
$384,000
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$796,083
Cap Room
$4,203,917
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
Total Expenses
$0
Cap Room
$5,000,000