Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$4.3M
|
$4.0M
|
$2.6M
|
$1.7M
|
$1.2M
|
$1.0M
|
$0K
|
| Room | $690K | $1.0M | $2.4M | $3.3M | $3.8M | $4.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$4.3M
|
$690K |
| 1998 | $5.0M |
$4.0M
|
$1.0M |
| 1999 | $5.0M |
$2.6M
|
$2.4M |
| 2000 | $5.0M |
$1.7M
|
$3.3M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$1.0M
|
$4.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $4,289,628 | $3,945,443 | $2,619,049 | $1,724,710 | $1,058,360 | $1,023,360 | $0 |
| › ML Salary | $3,292,128 | $3,040,669 | $2,076,549 | $1,587,210 | $1,023,360 | $1,023,360 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 | $0 |
| ↳ Standard | $2,814,628 | $2,628,169 | $1,654,049 | $1,552,210 | $1,023,360 | $1,023,360 | $0 |
| ↳ Entry 1 | $160,000 | $90,000 | $95,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $67,500 | $72,500 | $77,500 | $35,000 | $0 | $0 | $0 |
| › AAA Salary | $997,500 | $904,774 | $542,500 | $137,500 | $35,000 | $0 | $0 |
| ↳ Standard | $530,000 | $387,274 | $65,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $417,500 | $517,500 | $477,500 | $137,500 | $35,000 | $0 | $0 |
| Salary Retention | $20,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › Draft Hold | $0 | $25,000 | $25,000 | $25,000 | $110,000 | $0 | $0 |
| ↳ Round 2 | $0 | $0 | $0 | $0 | $50,000 | $0 | $0 |
| ↳ Round 3 | $0 | $0 | $0 | $0 | $35,000 | $0 | $0 |
| ↳ Round 4 | $0 | $0 | $0 | $0 | $25,000 | $0 | $0 |
| ↳ Round 5 | $0 | $25,000 | $25,000 | $25,000 | $0 | $0 | $0 |
| Total Expenses | $4,309,628 | $3,970,443 | $2,644,049 | $1,749,710 | $1,168,360 | $1,023,360 | $0 |
| Cap Room | $690,372 | $1,029,557 | $2,355,951 | $3,250,290 | $3,831,640 | $3,976,640 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$4,289,628
›
ML Salary
$3,292,128
↳ Franchise
$250,000
↳ Standard
$2,814,628
↳ Entry 1
$160,000
↳ Entry 2
$67,500
›
AAA Salary
$997,500
↳ Standard
$530,000
↳ Entry 1
$50,000
↳ Entry 2
$417,500
Salary Retention
$20,000
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$4,309,628
Cap Room
$690,372
1998
Salary Cap
$5,000,000
Organizational Salary
$3,945,443
›
ML Salary
$3,040,669
↳ Franchise
$250,000
↳ Standard
$2,628,169
↳ Entry 1
$90,000
↳ Entry 2
$72,500
›
AAA Salary
$904,774
↳ Standard
$387,274
↳ Entry 1
$0
↳ Entry 2
$517,500
Salary Retention
$0
›
Draft Hold
$25,000
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$25,000
Total Expenses
$3,970,443
Cap Room
$1,029,557
1999
Salary Cap
$5,000,000
Organizational Salary
$2,619,049
›
ML Salary
$2,076,549
↳ Franchise
$250,000
↳ Standard
$1,654,049
↳ Entry 1
$95,000
↳ Entry 2
$77,500
›
AAA Salary
$542,500
↳ Standard
$65,000
↳ Entry 1
$0
↳ Entry 2
$477,500
Salary Retention
$0
›
Draft Hold
$25,000
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$25,000
Total Expenses
$2,644,049
Cap Room
$2,355,951
2000
Salary Cap
$5,000,000
Organizational Salary
$1,724,710
›
ML Salary
$1,587,210
↳ Franchise
$0
↳ Standard
$1,552,210
↳ Entry 1
$0
↳ Entry 2
$35,000
›
AAA Salary
$137,500
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$137,500
Salary Retention
$0
›
Draft Hold
$25,000
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$25,000
Total Expenses
$1,749,710
Cap Room
$3,250,290
2001
Salary Cap
$5,000,000
Organizational Salary
$1,058,360
›
ML Salary
$1,023,360
↳ Franchise
$0
↳ Standard
$1,023,360
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$35,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$35,000
Salary Retention
$0
›
Draft Hold
$110,000
↳ Round 2
$50,000
↳ Round 3
$35,000
↳ Round 4
$25,000
↳ Round 5
$0
Total Expenses
$1,168,360
Cap Room
$3,831,640
2002
Salary Cap
$5,000,000
Organizational Salary
$1,023,360
›
ML Salary
$1,023,360
↳ Franchise
$0
↳ Standard
$1,023,360
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$1,023,360
Cap Room
$3,976,640
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
›
Draft Hold
$0
↳ Round 2
$0
↳ Round 3
$0
↳ Round 4
$0
↳ Round 5
$0
Total Expenses
$0
Cap Room
$5,000,000