Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.9M
|
$3.6M
|
$1.7M
|
$944K
|
$870K
|
$800K
|
$850K
|
| Room | $1.1M | $1.4M | $3.3M | $4.1M | $4.1M | $4.2M | $4.2M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.9M
|
$1.1M |
| 1998 | $5.0M |
$3.6M
|
$1.4M |
| 1999 | $5.0M |
$1.7M
|
$3.3M |
| 2000 | $5.0M |
$944K
|
$4.1M |
| 2001 | $5.0M |
$870K
|
$4.1M |
| 2002 | $5.0M |
$800K
|
$4.2M |
| 2003 | $5.0M |
$850K
|
$4.2M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $3,908,625 | $3,591,124 | $1,652,401 | $944,000 | $870,000 | $800,000 | $850,000 |
| › ML Salary | $3,370,375 | $3,097,999 | $1,504,413 | $944,000 | $870,000 | $800,000 | $850,000 |
| ↳ Standard | $3,135,375 | $2,847,999 | $1,239,413 | $809,000 | $800,000 | $800,000 | $850,000 |
| ↳ Entry 1 | $130,000 | $135,000 | $140,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $105,000 | $115,000 | $125,000 | $135,000 | $70,000 | $0 | $0 |
| › AAA Salary | $538,250 | $493,125 | $147,988 | $0 | $0 | $0 | $0 |
| ↳ Standard | $273,250 | $268,125 | $67,988 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $105,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $160,000 | $225,000 | $80,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,908,625 | $3,591,124 | $1,652,401 | $944,000 | $870,000 | $800,000 | $850,000 |
| Cap Room | $1,091,375 | $1,408,876 | $3,347,599 | $4,056,000 | $4,130,000 | $4,200,000 | $4,150,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$3,908,625
›
ML Salary
$3,370,375
↳ Standard
$3,135,375
↳ Entry 1
$130,000
↳ Entry 2
$105,000
›
AAA Salary
$538,250
↳ Standard
$273,250
↳ Entry 1
$105,000
↳ Entry 2
$160,000
Salary Retention
$0
Total Expenses
$3,908,625
Cap Room
$1,091,375
1998
Salary Cap
$5,000,000
Organizational Salary
$3,591,124
›
ML Salary
$3,097,999
↳ Standard
$2,847,999
↳ Entry 1
$135,000
↳ Entry 2
$115,000
›
AAA Salary
$493,125
↳ Standard
$268,125
↳ Entry 1
$0
↳ Entry 2
$225,000
Salary Retention
$0
Total Expenses
$3,591,124
Cap Room
$1,408,876
1999
Salary Cap
$5,000,000
Organizational Salary
$1,652,401
›
ML Salary
$1,504,413
↳ Standard
$1,239,413
↳ Entry 1
$140,000
↳ Entry 2
$125,000
›
AAA Salary
$147,988
↳ Standard
$67,988
↳ Entry 1
$0
↳ Entry 2
$80,000
Salary Retention
$0
Total Expenses
$1,652,401
Cap Room
$3,347,599
2000
Salary Cap
$5,000,000
Organizational Salary
$944,000
›
ML Salary
$944,000
↳ Standard
$809,000
↳ Entry 1
$0
↳ Entry 2
$135,000
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$944,000
Cap Room
$4,056,000
2001
Salary Cap
$5,000,000
Organizational Salary
$870,000
›
ML Salary
$870,000
↳ Standard
$800,000
↳ Entry 1
$0
↳ Entry 2
$70,000
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$870,000
Cap Room
$4,130,000
2002
Salary Cap
$5,000,000
Organizational Salary
$800,000
›
ML Salary
$800,000
↳ Standard
$800,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$800,000
Cap Room
$4,200,000
2003
Salary Cap
$5,000,000
Organizational Salary
$850,000
›
ML Salary
$850,000
↳ Standard
$850,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$850,000
Cap Room
$4,150,000