Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$4.5M
|
$2.7M
|
$2.3M
|
$1.5M
|
$858K
|
$0K
|
$0K
|
| Room | $509K | $2.3M | $2.7M | $3.5M | $4.1M | $5.0M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$4.5M
|
$509K |
| 1998 | $5.0M |
$2.7M
|
$2.3M |
| 1999 | $5.0M |
$2.3M
|
$2.7M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$858K
|
$4.1M |
| 2002 | $5.0M |
$0K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $4,491,000 | $2,672,425 | $2,292,425 | $1,483,000 | $857,500 | $0 | $0 |
| › ML Salary | $3,428,500 | $2,014,925 | $1,972,425 | $1,263,000 | $707,500 | $0 | $0 |
| ↳ Standard | $2,608,500 | $1,402,425 | $1,402,425 | $1,030,500 | $677,500 | $0 | $0 |
| ↳ Entry 1 | $590,000 | $362,500 | $375,000 | $135,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $230,000 | $250,000 | $195,000 | $97,500 | $30,000 | $0 | $0 |
| › AAA Salary | $1,062,500 | $657,500 | $320,000 | $220,000 | $150,000 | $0 | $0 |
| ↳ Entry 1 | $587,500 | $110,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $475,000 | $547,500 | $240,000 | $220,000 | $150,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,491,000 | $2,672,425 | $2,292,425 | $1,483,000 | $857,500 | $0 | $0 |
| Cap Room | $509,000 | $2,327,575 | $2,707,575 | $3,517,000 | $4,142,500 | $5,000,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$4,491,000
›
ML Salary
$3,428,500
↳ Standard
$2,608,500
↳ Entry 1
$590,000
↳ Entry 2
$230,000
›
AAA Salary
$1,062,500
↳ Entry 1
$587,500
↳ Entry 2
$475,000
Salary Retention
$0
Total Expenses
$4,491,000
Cap Room
$509,000
1998
Salary Cap
$5,000,000
Organizational Salary
$2,672,425
›
ML Salary
$2,014,925
↳ Standard
$1,402,425
↳ Entry 1
$362,500
↳ Entry 2
$250,000
›
AAA Salary
$657,500
↳ Entry 1
$110,000
↳ Entry 2
$547,500
Salary Retention
$0
Total Expenses
$2,672,425
Cap Room
$2,327,575
1999
Salary Cap
$5,000,000
Organizational Salary
$2,292,425
›
ML Salary
$1,972,425
↳ Standard
$1,402,425
↳ Entry 1
$375,000
↳ Entry 2
$195,000
›
AAA Salary
$320,000
↳ Entry 1
$80,000
↳ Entry 2
$240,000
Salary Retention
$0
Total Expenses
$2,292,425
Cap Room
$2,707,575
2000
Salary Cap
$5,000,000
Organizational Salary
$1,483,000
›
ML Salary
$1,263,000
↳ Standard
$1,030,500
↳ Entry 1
$135,000
↳ Entry 2
$97,500
›
AAA Salary
$220,000
↳ Entry 1
$0
↳ Entry 2
$220,000
Salary Retention
$0
Total Expenses
$1,483,000
Cap Room
$3,517,000
2001
Salary Cap
$5,000,000
Organizational Salary
$857,500
›
ML Salary
$707,500
↳ Standard
$677,500
↳ Entry 1
$0
↳ Entry 2
$30,000
›
AAA Salary
$150,000
↳ Entry 1
$0
↳ Entry 2
$150,000
Salary Retention
$0
Total Expenses
$857,500
Cap Room
$4,142,500
2002
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000