Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$3.3M
|
$3.2M
|
$1.9M
|
$1.5M
|
$1.1M
|
$500K
|
$0K
|
| Room | $1.7M | $1.8M | $3.1M | $3.5M | $3.9M | $4.5M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$3.3M
|
$1.7M |
| 1998 | $5.0M |
$3.2M
|
$1.8M |
| 1999 | $5.0M |
$1.9M
|
$3.1M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$1.1M
|
$3.9M |
| 2002 | $5.0M |
$500K
|
$4.5M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $3,265,491 | $3,169,905 | $1,869,603 | $1,493,367 | $1,140,000 | $500,000 | $0 |
| › ML Salary | $2,740,491 | $2,703,375 | $1,537,833 | $1,141,667 | $995,000 | $500,000 | $0 |
| ↳ Franchise | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Standard | $1,705,491 | $1,868,375 | $757,833 | $504,167 | $500,000 | $500,000 | $0 |
| ↳ Entry 1 | $430,000 | $452,500 | $475,000 | $460,000 | $380,000 | $0 | $0 |
| ↳ Entry 2 | $355,000 | $382,500 | $305,000 | $177,500 | $115,000 | $0 | $0 |
| › AAA Salary | $525,000 | $466,530 | $331,770 | $351,700 | $145,000 | $0 | $0 |
| ↳ Standard | $160,000 | $86,530 | $56,770 | $56,700 | $0 | $0 | $0 |
| ↳ Entry 1 | $90,000 | $70,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $275,000 | $310,000 | $275,000 | $295,000 | $145,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,265,491 | $3,169,905 | $1,869,603 | $1,493,367 | $1,140,000 | $500,000 | $0 |
| Cap Room | $1,734,509 | $1,830,095 | $3,130,397 | $3,506,633 | $3,860,000 | $4,500,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$3,265,491
›
ML Salary
$2,740,491
↳ Franchise
$250,000
↳ Standard
$1,705,491
↳ Entry 1
$430,000
↳ Entry 2
$355,000
›
AAA Salary
$525,000
↳ Standard
$160,000
↳ Entry 1
$90,000
↳ Entry 2
$275,000
Salary Retention
$0
Total Expenses
$3,265,491
Cap Room
$1,734,509
1998
Salary Cap
$5,000,000
Organizational Salary
$3,169,905
›
ML Salary
$2,703,375
↳ Franchise
$0
↳ Standard
$1,868,375
↳ Entry 1
$452,500
↳ Entry 2
$382,500
›
AAA Salary
$466,530
↳ Standard
$86,530
↳ Entry 1
$70,000
↳ Entry 2
$310,000
Salary Retention
$0
Total Expenses
$3,169,905
Cap Room
$1,830,095
1999
Salary Cap
$5,000,000
Organizational Salary
$1,869,603
›
ML Salary
$1,537,833
↳ Franchise
$0
↳ Standard
$757,833
↳ Entry 1
$475,000
↳ Entry 2
$305,000
›
AAA Salary
$331,770
↳ Standard
$56,770
↳ Entry 1
$0
↳ Entry 2
$275,000
Salary Retention
$0
Total Expenses
$1,869,603
Cap Room
$3,130,397
2000
Salary Cap
$5,000,000
Organizational Salary
$1,493,367
›
ML Salary
$1,141,667
↳ Franchise
$0
↳ Standard
$504,167
↳ Entry 1
$460,000
↳ Entry 2
$177,500
›
AAA Salary
$351,700
↳ Standard
$56,700
↳ Entry 1
$0
↳ Entry 2
$295,000
Salary Retention
$0
Total Expenses
$1,493,367
Cap Room
$3,506,633
2001
Salary Cap
$5,000,000
Organizational Salary
$1,140,000
›
ML Salary
$995,000
↳ Franchise
$0
↳ Standard
$500,000
↳ Entry 1
$380,000
↳ Entry 2
$115,000
›
AAA Salary
$145,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$145,000
Salary Retention
$0
Total Expenses
$1,140,000
Cap Room
$3,860,000
2002
Salary Cap
$5,000,000
Organizational Salary
$500,000
›
ML Salary
$500,000
↳ Franchise
$0
↳ Standard
$500,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$500,000
Cap Room
$4,500,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000